Woori Financial Group finalizes small-scale stock exchange to fully acquire Dongyang Life, diluting existing shareholders by 1.19%


  • Woori Financial Group has finalized a small-scale stock exchange to fully integrate Dongyang Life as a wholly owned subsidiary. The exchange ratio is 0.2521056 Dongyang Life shares per Woori Financial share, with 8,696,875 new shares issued, representing a 1.195% dilution of existing shares.
  • Dongyang Life holds a contract service margin CSM of 2.51 trillion KRW, which is expected to contribute future profits, but recent profitability is weak. For the first quarter of 2026, consolidated net income was only 25 billion KRW, and no dividends have been paid for two years due to insufficient distributable profits.
  • Woori Financial Group has announced a value-up program targeting an early achievement of a CET1 ratio of 13%, annual DPS growth of at least 10%, and an increase in share buyback and cancellation to 10% of net profit. It completed a 200 billion KRW buyback and cancellation between February and June 2026.
  • The group's financial health is sound. As of Q1 2026, the BIS total capital ratio was 16.63% and the CET1 ratio was 13.6%. Dongyang Life's K-ICS solvency ratio stood at 189.6%, above regulatory requirements. However, contingent liabilities exist, including 1,042 lawsuits with a total claim amount of 983.8 billion KRW related to Woori Bank's improper loans.
  • The stock exchange dilutes existing shareholders by approximately 1.19%, but the full integration of Dongyang Life is expected to increase the non-bank profit share to 20% in 2026 and over 30% in the medium term. The exchange agreement includes a termination clause if appraisal rights exercised exceed 200 billion KRW.
  • [AI Summary]Woori Financial Group has finalized a small-scale stock exchange to fully acquire Dongyang Life. Existing shareholders face a minor dilution of 1.19%, but the move is positive for long-term earnings diversification by strengthening the non-banking sector. However, Dongyang Life's weak profitability and lack of dividends are near-term burdens, and the group's strong capital base and shareholder return policy may offset these concerns.

KOSPI Filing Information


  • [Correction of Description] Securities Registration Statement (Comprehensive Exchange and Transfer of Shares)
  • Company: Woori Financial Group (316140)
  • Submission: Woori Financial Group Inc.

  • Shares: 728,089,682
  • Price: 30,200 KRW
  • Market Cap: 21,988.3 B KRW