Xcell Therapeutics: 2025 Revenue Slightly Up but Operating Loss Widens to KRW 10.9B; Debt Ratio Soars


  • 2025 consolidated revenue KRW 1.95B (+0.8% YoY), operating loss KRW 10.9B (loss widened 16.3%), net loss KRW 10.9B.
  • Debt ratio surged to 120.2% (2024: 85.2%); cash and equivalents fell to KRW 2.09B from KRW 7.76B.
  • Raised KRW 9.5B via rights offering in Nov 2025, but operating cash flow was negative KRW 9.38B, cash burn continues.
  • Core product 'CellCor' revenue KRW 0.65B (down from KRW 1.12B in 2024), product sales increased to KRW 1.26B.
  • Q4 2025 revenue KRW 1.06B (quarterly record), but annual revenue far below forecast of KRW 7.22B.
  • Penalty of KRW 126M imposed in Dec 2025 for securities registration violation (pre-listing issue).
  • In Mar 2026, expected gain of ~KRW 2.3B from sale of Gencurix shares.
  • R&D expenses KRW 4.58B (234.8% of revenue); intangible assets increased by KRW 0.37B.
  • FDA DMF registration and multiple global supply agreements signed; near-term earnings visibility low.
  • No dividend, basic EPS loss KRW 938.

KOSDAQ Filing Information


  • Filing: [Correction of Description] Business Report (2025.12)
  • Company: Xcell Therapeutics (373110)
  • Submission: Xcell Therapeutics Inc.
  • Receipt: 05-15-2026
  • Consolidated section included